The HOST
Home/Villa management/Income calculator

Income calculator · Bali

What could your villa earn?

A transparent estimate, not a sales number: you enter the nightly rate you believe your villa can charge and an occupancy scenario, the calculator applies platform fees, our 20% commission and your running costs, and shows what is left. Then ask us for a real estimate after a visit.

Free villa assessment · 20% commission on actual revenue, nothing fixed · reply within hours

Calculator

Estimate for your villa

Every input is yours to change. The only fixed number is our 20% commission.

Gross booking revenue per year

Platform fees: · The Host Bali 20%: · Running costs:

Estimated net to owner per year

Ask for an exact estimate for my villa

Method

How the estimate is calculated

Gross revenue = your nightly rate × 365 × the occupancy scenario you choose. Platform fees apply to the share of bookings made through Airbnb, Booking.com and similar sites; direct bookings through our site carry none. Our commission is 20% of gross booking revenue. Your running costs are yours to enter: electricity, water, internet, staff, consumables and repairs vary a lot between a two-bedroom townhouse and a nine-bedroom estate.

We deliberately do not preload market occupancy or rate figures: they differ by street and by season, and a number pulled from the air is how owners get disappointed. After a visit we give you a written estimate based on the villas we already run in your area, with the assumptions listed.

What moves the number

Four things that change the result

  • Pricing: seasonal rates and minimum stays instead of one rate all year.
  • Photos and listings: the first photo and the first paragraph decide the click.
  • Reviews: a villa with fifty good reviews books at a higher rate than the same villa with five.
  • Area and access: see the area pages for who books where and why.

Owner-first terms

20% of actual revenue.
Nothing fixed.

We earn only when you earn: a single 20% commission on the bookings your villa actually makes. No monthly fee, no onboarding fee, no markup on repairs.

See what the 20% covers
  • 20% on real revenue, nightly and monthly alike
  • Expenses pre-approved and shown with receipts
  • Your villa, your rules: owner stays, house limits, floor price
  • Direct-booking site cuts platform fees on part of bookings
  • Clear exit terms: leave if we do not deliver

Questions owners ask

Income calculator: FAQ

Is this a guaranteed income?
No. It is arithmetic on your own assumptions. A real estimate needs a visit and the data from villas we run nearby.
Why do I have to enter the nightly rate myself?
Because rates differ by street, season and condition, and a preloaded average would mislead you. Look at what similar villas nearby charge, then test scenarios.
What is included in the 20%?
Marketing, pricing, guests, housekeeping supervision, maintenance scheduling, staff supervision, compliance checks and reporting; see pricing.

Start with a conversation

Let’s look at your villa.

Send us the location and a couple of photos; we come back with an honest assessment and our terms.

Message us on WhatsApp  Estimate your income

Owner guides: fees, contracts, occupancy

Written by The Host Bali team, who manage the villas on this site.

All guides →